1 Peer Comparison & Ranking of INFY; 2 Currency Synopsis: Indian Rupees (INR)

Peer Comparison & Ranking of INFY
PEER COMPARISON: INFY IN INDICES

Infosys Ltd. is a constituent of the following indices.

Its market capitalization is $50 billion and accounts for 20.9% of the combined MCap of the BSE Information Technology Index.

Index NameMCap of Index ($ b)INFY MCap as % of Index
BSE Information Technology Index240 20.9
BSE Teck Index425 11.8
BSE SENSEX Index1,556 3.2
Nifty Index1,951 2.6
BSE 100 Index2,505 2.0
BSE 200 Index3,293 1.5
BSE 500 Index3,884 1.3

FUNDAMENTALS VALUATION RANKING:
Infosys Ltd. vs Indian Market

Out of 3,931 stocks in the Indian Market, Infosys Ltd. is ranked sixteenth(16) by Net Profit $, Twenty-second(22) by P/Sales, Twenty-third(23) by P/Earnings and Forty-fifth(45) by Price/Net Tangible Assets.

Indian AvgINFYINFY Rank
Net Profit $261.4 M3.1 B16
P/Sales1.97x2.5x22
P/Earnings18.6x15.5x23
Price/Net Tangible Assets2.4x6.6x45
ROE (%)3.931.6160
ROA (%)3.0218.9190
Yield (%)1.22.1261
P/Earnings/ Growth4.3x1.4x268
EPS Growth YOY (%)4.310.981404
Premium to 52-Wk Low (%)3.919.91742
Total Debt/Equity (the lower the better)0.7x0.3x1904
Discount to 52-Wk High (%)47.730.52210
Negative values are shown in brackets.
Stock in Index and Stock in Sector

DescriptionINFYBSE SENSEX Index% of BSE SENSEX IndexIT consulting & software sector% of IT consulting & software sector
Net Profit $3.1 B80.7 B3.813.7 B22.5
Revenue $19.2 B586.2 B3.393.5 B20.6
Total Assets $16.4 B2,826.6 B0.682.7 B19.8
MCap $50.1 B1,556.4 B3.2289.6 B17.3

Relative Valuation Indicators: Stock vs Index and Stock vs Sector

DescriptionINFYBSE SENSEX Index Avg.IT consulting & software sector Avg.
Price/Earnings15.519.220.3
P/Earnings/Growth1.411.383.08
Yield (%)2.131.543.28
Price/Net Tangible Assets6.611.738.27
Total Debt/Equity (the lower the better)0.33x0.58x0.21x

MARKET SHARE
Infosys Ltd. vs It Consulting & Software sector [It Consulting & Software sector Total in Brackets]
Revenue of ₹1,829.7 billion ($19.2 billion)[20.8% of aggregate sector revenue of ₹8,810.1 billion; up from 20.4% in the previous year.]
Net Profit of ₹294.4 billion ($3.1 billion) [22.7% of aggregate sector net profit of ₹1,298.1 billion; up from 21.5% in the previous year.]

LONG-TERM FUNDAMENTAL RANKING: 4 OUT OF 5 [5 is best]
Infosys Ltd. is ranked number 2 out of 69 listed it consulting & software companies in the India with a market capitalization of ₹4,767.7 billion ($50.1 billion).
In the it consulting & software companies it has the 2nd highest total assets and 2nd highest revenues.
Within its sector it has a relatively low P/E of 15.5 and low P/E/G of 1.41.

It has a strong relative ROE of 31.6% and ROA of 18.9%. The company paid a dividend of ₹25.0 in the last twelve months. The dividend yield is high at 2.1%. Finally, its earnings growth in the past 12 months has been a comparatively high 11%.
Stocks are scored on a set of parameters reflecting fundamental analytical tools involving valuation, size and financial performance. They are ranked according to the average values of those parameters. The highest ranking is 5 and the lowest ranking is 1.


Currency Synopsis: Indian Rupees (INR)
% Change of INR vs Currency Basket Period-Based
In the past year the Indian Rupee fell 7.4% against the US Dollars; in the past three years the Indian Rupee fell 12.6% against the US Dollars.

LastCountry1-day %1-week %1-Year %3-Yrs %
INR1=0.01USDUnited States Of America--0.5-7.4-12.6
INR1=0.07CNYChina-0.2-0.7-13.2-20.4
INR1=1.659JPYJapan-0.10.2-3.9-7.7
INR1=0.009EUREuropean Union-0.2-3.3-16.9
INR1=14.047KRWSouth Korea-0.40.7-13.1-13.6
INR1=0.013SGDSingapore-0.2-0.2-8.4-18.2
INR1=0.019NZDNew Zealand0.10.6-4.7-9.4
INR1=0.008GBPUnited Kingdom-0.1--8.1-20.3
INR1=0.015AUDAustralia-0.2-0.8-13.2-21.1
INR1=0.082HKDHong Kong--0.4-6.5-12.3
INR1=0.009CHFSwitzerland-0.40.3-3.8-19.8
INR1=0.015CADCanada-0.5--7.2-11.9
INR1=0.104SEKSweden-0.6-0.8-2.4-22.4
INR1=0.097NOKNorway-0.3-1.4-14.1-27.4
INR1=0.197MXNMexico0.3-0.8-5.9-9.3

1 Financials as Reported Q2 2026-27, Past 10 Years

Financials as Reported Q2 2026-27, Past 10 Years
Financials as reported (Quarter ending Sep 30, 2026)

RESULTS OF OPERATIONS AND FINANCIAL CONDITION
(In INR Million, except per share data and shares outstanding)

INCOME STATEMENT AS REPORTED (Quarter ending Sep 30, 2026)

DescriptionINR MillionINR Million
Sep 3020262025Change %
Revenue from operations492,440444,900Up 10.7
Other income, net8,4809,820Down 13.6
Total Income500,920454,720Up 10.2
Expenses
Employee benefit expenses254,830234,380Up 8.7
Cost of technical sub-contractors43,93038,790Up 13.3
Travel expenses6,9105,390Up 28.2
Cost of software packages and others45,73040,250Up 13.6
Communication expenses1,5101,600Down 5.6
Consultancy and professional charges6,7704,800Up 41.0
Depreciation and amortisation expenses13,59011,820Up 15.0
Finance cost1,1501,060Up 8.5
Other expenses15,87014,340Up 10.7
Total expenses390,290352,430Up 10.7
Profit before exceptional item and tax110,630102,290Up 8.2
Exceptional item
Impact of Labour Codes
Profit before tax110,630102,290Up 8.2
Tax expense:
Current tax33,98031,780Up 6.9
Deferred tax-1,730-3,240Improved 46.6
Profit for the period78,38073,750Up 6.3
Other comprehensive income
Items that will not be reclassified subsequently to profit or loss
Remeasurement of the net defined benefit liability/asset, net-1,770-380Deterioration 365.8
Equity instruments through other comprehensive income, net-90-80Deterioration 12.5
Items that will be reclassified subsequently to profit or loss
Fair value changes on derivatives designated as cash flow hedge, net-130
Exchange differences on translation of foreign operations2,1208,620Down 75.4
Fair value changes on investments, net-970-340Deterioration 185.3
Total other comprehensive income/(loss), net of tax-8407,820Deterioration
Total comprehensive income for the period77,54081,570Down 4.9
Profit attributable to:
Owners of the company78,23073,640Up 6.2
Non-controlling interests150110Up 36.4
Total78,38073,750Up 6.3
Total comprehensive income attributable to:
Owners of the company77,33081,400Down 5.0
Non-controlling interests210170Up 23.5
Total77,54081,570Down 4.9
Paid up share capital (par value 5/- each, fully paid)20,26020,740Down 2.3
Other equity * #908,280937,450Down 3.1
Earnings per equity share (par value 5/- each)**
Basic (in per share)₹19.32₹17.76Up 8.8
Diluted (in per share)₹19.30₹17.74Up 8.8
Dividend per share (par value 5/- each)
Interim dividend₹26.0₹23.0Up 13.0
Final dividend

BALANCE SHEET AS REPORTED (Quarter ending Sep 30, 2026)

DescriptionINR MillionINR Million
Sep 30, 2026Mar 31, 2026Change %
ASSETS
Property, plant and equipment130,710126,510Up 3.3
Right of use assets61,76061,770Down
Capital work-in-progress4,2305,260Down 19.6
Goodwill148,640121,170Up 22.7
Other Intangible assets44,25028,250Up 56.6
Financial assets
Investments83,90089,300Down 6.0
Loans3060Down 50.0
Other financial assets26,21027,760Down 5.6
Deferred tax assets (net)23,07022,640Up 1.9
Income tax assets (net)17,7506,660Up 166.5
Other non-current assets36,74035,400Up 3.8
Total non-current assets577,290524,780Up 10.0
Investments137,610129,500Up 6.3
Trade receivables348,210352,340Down 1.2
Cash and cash equivalents243,500222,010Up 9.7
Loans2,3902,340Up 2.1
Other financial assets178,590158,900Up 12.4
Income tax assets (net)38018,350Down 97.9
Other current assets146,830151,450Down 3.1
Total current assets1,057,5101,034,890Up 2.2
Total Assets1,634,8001,559,670Up 4.8
EQUITY AND LIABILITIES
Equity
Equity share capital20,26020,240Up 0.1
Other equity970,510908,280Up 6.9
Total equity attributable to equity holders of the Company990,770928,520Up 6.7
Non-controlling interests4,6604,450Up 4.7
Total equity995,430932,970Up 6.7
Liabilities
Financial liabilities
Lease liabilities49,42060,160Down 17.9
Other financial liabilities27,97020,920Up 33.7
Deferred tax liabilities (net)18,85016,790Up 12.3
Other non-current liabilities7,3205,610Up 30.5
Total non-current liabilities103,560103,480Up 0.1
Lease liabilities35,83031,600Up 13.4
Trade payables44,98047,440Down 5.2
Other financial liabilities211,620214,830Down 1.5
Other current liabilities158,220157,790Up 0.3
Provisions19,63015,120Up 29.8
Income tax liabilities (net)65,53056,440Up 16.1
Total current liabilities535,810523,220Up 2.4
Total liabilities639,370626,700Up 2.0
Total equity and liabilities

CASH FLOW AS REPORTED (Quarter ending Six Months Ended Sep 30, 2026)

DescriptionINR MillionINR Million
Sep 3020262025Change %
Cash flow from operating activities
Profit for the period156,130143,000Up 9.2
Adjustments to reconcile net profit to net cash provided by operating activities:
Income tax expense64,78056,700Up 14.3
Depreciation and amortization26,05023,230Up 12.1
Interest and dividend income-12,770-15,540Improved 17.8
Finance cost2,3502,110Up 11.4
Impairment loss recognized / (reversed) under expected credit loss model610340Up 79.4
Exchange differences on translation of assets and liabilities, net1805,730Down 96.9
Stock compensation expense4,6004,710Down 2.3
Provision for post sale client support-470-970Improved 51.5
Other adjustments9,6006,580Up 45.9
Changes in assets and liabilities
Trade receivables and unbilled revenue-3,250-43,950Improved 92.6
Loans, other financial assets and other assets3,400-1,750Recovery
Trade payables-3,590-4,510Improved 20.4
Other financial liabilities, other liabilities and provisions-6,88029,390Deterioration
Cash generated from operations240,740205,070Up 17.4
Income taxes (paid) / received-51,160-29,960Deterioration 70.8
Net cash generated by operating activities189,580175,110Up 8.3
Cash flows from investing activities
Expenditure on property, plant and equipment and intangibles, net of sale proceeds-15,850-13,520Deterioration 17.2
Deposits placed with corporation-7,750-6,830Deterioration 13.5
Redemption of deposits placed with corporation5,1503,920Up 31.4
Interest and dividend received8,83016,130Down 45.3
Payment towards acquisition of business, net of cash acquired-32,380-6,370Deterioration 408.3
Payment of contingent consideration pertaining to acquisition of business-270-130Deterioration 107.7
Other receipts10140Down 92.9
Payments to acquire Investments
Tax free bonds and government bonds-3,450-210Deterioration 1,542.9
Mutual fund units-393,130-360,910Deterioration 8.9
Certificates of deposit-48,270-71,490Improved 32.5
Commercial Papers-28,170-26,860Deterioration 4.9
Non-convertible debentures-13,320-26,390Improved 49.5
Government securities-7,170-5,310Deterioration 35.0
Other Investments-2,010-220Deterioration 813.6
Proceeds on sale of Investments
Tax free bonds and government bonds2,83012,840Down 78.0
Mutual fund units367,880329,670Up 11.6
Certificates of deposit88,50058,570Up 51.1
Commercial Papers25,75046,750Down 44.9
Non-convertible debentures2,33016,250Down 85.7
Government securities10,22032,650Down 68.7
Other Investments100
Net cash generated / (used in) from investing activities-40,170-1,320Deterioration 2,943.2
Cash flows from financing activities:
Payment of lease liabilities-18,190-13,820Deterioration 31.6
Payment of dividends-101,260-91,220Deterioration 11.0
Loan repayment of acquired entities-8,120
Payment of dividend to non-controlling interest of subsidiary-40-30Deterioration 33.3
Shares issued on exercise of employee stock options2010Up 100.0
Other payments-570-1,810Improved 68.5
Net cash used in financing activities-128,160-106,870Deterioration 19.9
Net increase / (decrease) in cash and cash equivalents21,25066,920Down 68.2
Effect of exchange rate changes on cash and cash equivalents2406,850Down 96.5
Cash and cash equivalents at the beginning of the period222,010244,550Down 9.2
Cash and cash equivalents at the end of the period243,500318,320Down 23.5

Source: Infosys Ltd.'s website: https://www.infosys.com/investors.html, company (Infosys Ltd.), Ticker(INFY)

Download INFOSYS LTD. Financials Past 10 Years


DescriptionMar 31, 2026Mar 31, 2025Mar 31, 2024Mar 31, 2023Mar 31, 2022
Income Statement
Sales (B)1,829.71,665.91,583.81,494.71,239.4
EBITDA (B)449424.2406.7375.5335.9
Depreciation (B)4948.146.842.234.8
Profit before tax (B)399.9376.1359.9333.2301.1
Tax (B)105.2108.697.492.179.6
Net profit (B)294.4267.1262.3240.9221.1
EPS 71.5864.563.3957.6352.52
Balance Sheet
Total shareholders' equity (B)928.5958.2881.2754.1753.5
Total Debt (B)306.6263.6253.2268.6167.1
Total Assets (B)1,559.71,4891,378.11,258.21,178.8
Current Asset (B)1,034.9971894.3708.8671.9
Fixed Asset (B)126.5117.8123.7133.5130.8
Working Capital (B)511.7542.5506.4316.9335.8
Cash Flow
Operating Cash Flow (B)339.9356.9252.1224.7238.8
Investing Cash Flow (B)19.5(19.5)(50.1)(12.1)(64.2)
Financing Cash Flow (B)(397.9)(241.6)(175)(266.9)(246.4)
Net Cash Flow (B)(38.5)95.927(54.4)(71.7)

DescriptionMar 31, 2021Mar 31, 2020Mar 31, 2019Mar 31, 2018Mar 31, 2017
Income Statement
Revenue per share 189.91163.52313
EBITDA (B)298.9249221.3216.5
Depreciation (B)32.728.918.617
Profit before tax (B)266.3220.1210.4202.7199.5
Tax (B)7253.756.342.456
Net profit (B)193.5165.9154160.3143.5
EPS 45.6138.9735.4435.5331.39
Balance Sheet
Total shareholders' equity (B)763.5654.5649.5649.2689.8
Total Debt (B)167.211169.5
Total Assets (B)1,083.9927.7847.4798.9833.5
Current Asset (B)607.3545.8528.8500.2537
Fixed Asset (B)125.6124.3133.6101.297.5
Working Capital (B)368.7337.2342.4359.1396.9
Cash Flow
Operating Cash Flow (B)23.2170158.4132.2115.3
Investing Cash Flow (B)(74.6)(2.4)(15.8)44.5(145.4)
Financing Cash Flow (B)(97.9)(175.9)(145.1)(205.1)(69.4)
Net Cash Flow (B)(149.2)(8.3)(2.5)(28.4)(99.5)

Source: Infosys Ltd.'s website: https://www.infosys.com/investors.html, company (Infosys Ltd.), Ticker(INFY)