1 Peer Comparison & Ranking of INFY; 2 Currency Synopsis: Indian Rupees (INR)

Peer Comparison & Ranking of INFY
PEER COMPARISON: INFY IN INDICES

Infosys Ltd. is a constituent of the following indices.

Its market capitalization is $49 billion and accounts for 21.4% of the combined MCap of the BSE Information Technology Index.

Index NameMCap of Index ($ b)INFY MCap as % of Index
BSE Information Technology Index227 21.4
BSE Teck Index409 11.9
BSE SENSEX Index1,608 3.0
Nifty Index2,048 2.4
BSE 100 Index2,639 1.8
BSE 200 Index3,512 1.4
BSE 500 Index4,177 1.2

BUYSELLSIGNALS FUNDAMENTALS VALUATION RANKING:
Infosys Ltd. vs Indian Market

Out of 3,948 stocks in the Indian Market, Infosys Ltd. is ranked sixteenth(16) by Net Profit $, Twenty-third(23) by P/Earnings, Twenty-fourth(24) by P/Sales and Forty-seventh(47) by Price/Net Tangible Assets.

Indian AvgINFYINFY Rank
Net Profit $254.1 M3.1 B16
P/Earnings20.3x15.4x23
P/Sales2.1x2.5x24
Price/Net Tangible Assets2.6x6.4x47
Yield (%)1.14.262
ROE (%)3.431.6160
ROA (%)3.118.9190
P/Earnings/ Growth7.7x1.4x241
EBITDA Margin%29.324.5736
Premium to 52-Wk Low (%)10.416.4944
EPS Growth YOY (%)2.610.981401
Discount to 52-Wk High (%)44.332.41741
Total Debt/Equity (the lower the better)0.5x0.3x1905
Negative values are shown in brackets.
Stock in Index and Stock in Sector

DescriptionINFYBSE SENSEX Index% of BSE SENSEX IndexIT consulting & software sector% of IT consulting & software sector
Net Profit $3.1 B80.8 B3.813.7 B22.5
Revenue $19.2 B584.3 B3.393.3 B20.5
Total Assets $16.3 B2,460.1 B0.782.5 B19.8
MCap $48.6 B1,607.7 B3.0277.7 B17.5

Relative Valuation Indicators: Stock vs Index and Stock vs Sector

DescriptionINFYBSE SENSEX Index Avg.IT consulting & software sector Avg.
Price/Earnings15.419.919.5
P/Earnings/Growth1.41.453.15
Yield (%)4.21.543.75
Price/Net Tangible Assets6.431.847.95
Total Debt/Equity (the lower the better)0.33x0.18x0.21x

MARKET SHARE
Infosys Ltd. vs It Consulting & Software sector [It Consulting & Software sector Total in Brackets]
Revenue of ₹1,829.7 billion ($19.2 billion)[20.8% of aggregate sector revenue of ₹8,810.1 billion; up from 20.4% in the previous year.]
Net Profit of ₹294.4 billion ($3.1 billion) [22.7% of aggregate sector net profit of ₹1,298.1 billion; up from 21.5% in the previous year.]

LONG-TERM FUNDAMENTAL RANKING: 4 OUT OF 5 [5 is best]
Infosys Ltd. is ranked number 2 out of 68 listed it consulting & software companies in the India with a market capitalization of ₹4,637.8 billion ($48.6 billion).
In the it consulting & software companies it has the 2nd highest total assets and 2nd highest revenues.
Within its sector it has a relatively low P/E of 15.4 and low P/E/G of 1.4.

It has a strong relative ROE of 31.6% and ROA of 18.9%. The company paid a dividend of ₹23.0 in the last twelve months. The dividend yield is high at 4.2%. Finally, its earnings growth in the past 12 months has been a comparatively high 11%.
Stocks are scored on a set of parameters reflecting fundamental analytical tools involving valuation, size and financial performance. They are ranked according to the average values of those parameters. The highest ranking is 5 and the lowest ranking is 1.


Currency Synopsis: Indian Rupees (INR)
% Change of INR vs Currency Basket Period-Based
In the past year the Indian Rupee fell 8.1% against the US Dollars; in the past three years the Indian Rupee fell 13.5% against the US Dollars.

LastCountry1-day %1-week %1-Year %3-Yrs %
INR1=0.01USDUnited States Of America-0.30.2-8.1-13.5
INR1=0.07CNYChina-0.30.1-13.7-20.2
INR1=1.669JPYJapan-0.9-0.9-5.5
INR1=0.009EUREuropean Union-0.10.7-8.5-19.8
INR1=14.475KRWSouth Korea-0.5-0.6-9.0-9.6
INR1=0.013SGDSingapore-0.20.3-9.2-18.9
INR1=0.018NZDNew Zealand-0.5-9.7-13.9
INR1=0.008GBPUnited Kingdom0.10.7-9.0-19.8
INR1=0.015AUDAustralia-0.2-0.5-17.1-22.6
INR1=0.082HKDHong Kong-0.30.1-7.4-13.5
INR1=0.008CHFSwitzerland-0.11.4-8.2-21.3
INR1=0.015CADCanada-0.21.0-7.9-11.6
INR1=0.1SEKSweden0.21.1-8.6-25.1
INR1=0.098NOKNorway-0.10.8-15.4-24.3
INR1=0.178MXNMexico0.10.4-16.5-12.5

1 Financials as Reported Q1 2025-26, Past 10 Years

Financials as Reported Q1 2025-26, Past 10 Years
Financials as reported (Quarter ending 30 June 2026)

RESULTS OF OPERATIONS AND FINANCIAL CONDITION
(In INR Million, except per share data and shares outstanding)

INCOME STATEMENT AS REPORTED (Quarter ending 30 June 2026)

DescriptionINR MillionINR Million
Jun 3020262025Change %
Revenues482,110422,790Up 14.0
Cost of sales330,330292,240Up 13.0
Gross profit151,780130,550Up 16.3
Operating expenses
Selling and marketing expenses25,68022,080Up 16.3
Administrative expenses24,47020,440Up 19.7
Total operating expenses50,15042,520Up 17.9
Operating profit101,63088,030Up 15.4
Other income net9,84010,420Down 5.6
Finance cost1,1901,050Up 13.3
Profit before income taxes110,28097,400Up 13.2
Income tax expense32,53028,160Up 15.5
Net profit77,75069,240Up 12.3
Other comprehensive income
Items that will not be reclassified subsequently to profit or loss
Remeasurement of the net defined benefit liability/asset net2,960-700Recovery
Equity instruments through other comprehensive income net600350Up 71.4
3,560-350Recovery
Items that will be reclassified subsequently to profit or loss
Fair value changes on derivatives designated as cash flow hedge net49060Up 716.7
Exchange differences on translation of foreign operations-94010,190Deterioration
Fair value changes on investments net6001,230Down 51.2
15011,480Down 98.7
Total other comprehensive income/(loss) net of tax3,71011,130Down 66.7
Total comprehensive income81,46080,370Up 1.4
Profit attributable to:
Owners of the Company77,69069,210Up 12.3
Non-controlling interests6030Up 100.0
77,75069,240Up 12.3
Total comprehensive income attributable to:
Owners of the Company81,42080,240Up 1.5
Non-controlling interests40130Down 69.2
81,46080,370Up 1.4
Earnings per equity share
Equity shares of par value
Basic₹19.19₹16.70Up 14.9
Diluted₹19.17₹16.68Up 14.9
Weighted average equity shares used in computing earnings per equity share
Basic (in shares)4,047,692,7014,143,971,592Down 2.3
Diluted (in shares)4,052,877,7574,150,497,004Down 2.4

BALANCE SHEET AS REPORTED (Quarter ending 30 June 2026)

DescriptionINR MillionINR Million
Jun 30, 2026Mar 31, 2026Change %
ASSETS
Current assets
Cash and cash equivalents216,450222,010Down 2.5
Current investments79,240129,500Down 38.8
Trade receivables337,810352,340Down 4.1
Unbilled revenue166,490154,830Up 7.5
Prepayments and other current assets162,630157,030Up 3.6
Income tax assets18,39018,350Up 0.2
Derivative financial instruments3,930830Up 373.5
Total current assets984,9401,034,890Down 4.8
Non-current assets
Property plant and equipment134,430133,310Up 0.8
Right-of-use assets61,11061,770Down 1.1
Goodwill147,260121,170Up 21.5
Intangible assets46,03028,250Up 62.9
Non-current investments87,43089,300Down 2.1
Unbilled revenue19,65017,380Up 13.1
Deferred income tax assets21,46022,640Down 5.2
Income tax assets7,3406,660Up 10.2
Other non-current assets38,93044,300Down 12.1
Total non-current assets563,640524,780Up 7.4
Total assets1,548,5801,559,670Down 0.7
LIABILITIES AND EQUITY
Current liabilities
Trade payables43,87047,440Down 7.5
Lease liabilities34,07031,600Up 7.8
Derivative financial instruments4405,930Down 92.6
Current income tax liabilities69,48056,440Up 23.1
Unearned revenue115,710118,380Down 2.3
Employee benefit obligations36,68035,240Up 4.1
Provisions16,36015,120Up 8.2
Other current liabilities212,500213,070Down 0.3
Total current liabilities529,110523,220Up 1.1
Non-current liabilities
Lease liabilities53,30060,160Down 11.4
Deferred income tax liabilities20,00016,790Up 19.1
Employee benefit obligations1,1801,170Up 0.9
Other non-current liabilities29,43025,360Up 16.0
Total non-current liabilities103,910103,480Up 0.4
Total liabilities633,020626,700Up 1.0
Equity
Share capital - t5 par value 4800000000 (4800000000) equity shares authorized issued and outstanding 4049645811 (4046940812) equity shares fully paid up net of 7933019 (8650911) treasury shares as at June 30 2026 (March 31 2026)20,25020,240Up
Share premium18,94018,390Up 3.0
Retained earnings774,780776,340Down 0.2
Cash flow hedge reserves300-190Recovery
Other reserves28,06048,240Down 41.8
Capital redemption reserve2,1902,190Steady
Other components of equity66,55063,310Up 5.1
Total equity attributable to equity holders of the Company911,070928,520Down 1.9
Non-controlling interests4,4904,450Up 0.9
Total equity915,560932,970Down 1.9
Total liabilities and equity1,548,5801,559,670Down 0.7

CASH FLOW AS REPORTED (Quarter ending 30 June 2026)

DescriptionINR MillionINR Million
Jun 3020262025Change %
Operating activities
Net Profit77,75069,240Up 12.3
Adjustments to reconcile net profit to net cash provided by operating activities
Depreciation and amortization12,46011,400Up 9.3
Income tax expense32,53028,160Up 15.5
Finance cost1,1901,050Up 13.3
Interest and dividend income-3,350-3,580Improved 6.4
Exchange differences on translation of assets and liabilities net-2702,850Deterioration
Impairment loss recognized/(reversed) under expected credit loss model-20340Deterioration
Stock compensation expense2,3302,360Down 1.3
Provision for post sale client support and other provisions-1,710-1,770Improved 3.4
Other adjustments4,7503,320Up 43.1
Changes in working capital
Trade receivables and unbilled revenue8,380-19,450Recovery
Prepayments and other assets1,4107,140Down 80.3
Trade payables-3,730-6,730Improved 44.6
Unearned revenue-2,680200Deterioration
Other liabilities and provisions-9,6608,190Deterioration
Cash generated from operations119,380102,720Up 16.2
Income taxes paid-21,110-18,740Deterioration 12.6
Net cash generated by operating activities98,27083,980Up 17.0
Investing activities
Expenditure on property plant and equipment and intangibles net of sale proceeds-7,760-8,650Improved 10.3
Deposits placed with corporation-4,640-3,950Deterioration 17.5
Redemption of deposits placed with corporation2,0401,270Up 60.6
Interest and dividend received1,3403,110Down 56.9
Payment for acquisition of business net of cash acquired-32,260-6,320Deterioration 410.4
Payment of contingent consideration pertaining to acquisition of business-60
Other receipts120
Payments to acquire Investments
Quoted debt securities-14,260-16,520Improved 13.7
Mutual fund units-196,440-172,370Deterioration 14.0
Certificates of deposit-16,910-27,340Improved 38.1
Commercial paper-13,400-1,490Deterioration 799.3
Other investments-1,730-120Deterioration 1,341.7
Proceeds on sale of investments
Quoted debt securities12,34029,980Down 58.8
Mutual fund units214,350157,460Up 36.1
Certificates of deposit46,50048,310Down 3.7
Commercial paper25,75038,500Down 33.1
Other investments70
Net cash generated from investing activities14,93041,990Down 64.4
Financing activities
Payment of lease liabilities-9,390-7,060Deterioration 33.0
Payment of dividends-101,260-91,200Deterioration 11.0
Loan repayment of acquired entities-8,120
Shares issued on exercise of employee stock options1010Steady
Other payments-380-520Improved 26.9
Net cash used in financing activities-119,140-98,770Deterioration 20.6
Net increase/(decrease) in cash and cash equivalents-5,94027,200Deterioration
Effect of exchange rate changes on cash and cash equivalents3802,840Down 86.6
Cash and cash equivalents at the beginning of the period222,010244,550Down 9.2
Cash and cash equivalents at the end of the period216,450274,590Down 21.2

Source: Infosys Ltd.'s website: https://www.infosys.com/investors.html, company (Infosys Ltd.), Ticker(INFY)

Download INFOSYS LTD. Financials Past 10 Years


Description (March 31)20262025202420232022
Income Statement
Sales (B)1,829.71,665.91,583.81,494.71,239.4
Other Revenue (B)43.23647.12722.9
EBITDA (B)449424.2406.7375.5335.9
Depreciation (B)4948.146.842.234.8
Tax (B)105.2108.697.492.179.6
Net profit (B)294.4267.1262.3240.9221.1
EPS 71.5864.563.3957.6352.52
Balance Sheet
Equity Share Capital (B)928.5958.2881.2754.1753.5
Total Debt (B)306.6263.6253.2268.6167.1
Total Assets (B)1,559.71,4891,378.11,258.21,178.8
Current Asset (B)1,034.9971894.3708.8671.9
Fixed Asset (B)126.5117.8123.7133.5130.8
Working Capital (B)511.7542.5506.4316.9335.8
Cash Flow
Operating Cash Flow (B)339.9356.9252.1224.7238.8
Investing Cash Flow (B)19.5(19.5)(50.1)(12.1)(64.2)
Financing Cash Flow (B)(397.9)(241.6)(175)(266.9)(246.4)
Net Cash Flow (B)(38.5)95.927(54.4)(71.7)

Description (March 31)20212020201920182017
Income Statement
Revenue per share 189.91163.52313
Other Revenue (B)222833.1
EBITDA (B)298.9249221.3216.5
Depreciation (B)32.728.918.617
Tax (B)7253.756.342.456
Net profit (B)193.5165.9154160.3143.5
EPS 45.6138.9735.4435.5331.39
Balance Sheet
Equity Share Capital (B)763.5654.5649.5649.2689.8
Total Debt (B)167.211169.5
Total Assets (B)1,083.9927.7847.4798.9833.5
Current Asset (B)607.3545.8528.8500.2537
Fixed Asset (B)125.6124.3133.6101.297.5
Working Capital (B)368.7337.2342.4359.1396.9
Cash Flow
Operating Cash Flow (B)23.2170158.4132.2115.3
Investing Cash Flow (B)(74.6)(2.4)(15.8)44.5(145.4)
Financing Cash Flow (B)(97.9)(175.9)(145.1)(205.1)(69.4)
Net Cash Flow (B)(149.2)(8.3)(2.5)(28.4)(99.5)

Source: Infosys Ltd.'s website: https://www.infosys.com/investors.html, company (Infosys Ltd.), Ticker(INFY)